F

Caleres, Inc. — Earnings Quality Grade F

CAL · Consumer Cyclical

Major red flags

Revenue
$2.8B
2026
Net Income
-$7M
2026
Gross Margin
43.0%
Free Cash Flow
$35M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-2.81
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -5.6% vs revenue growth 1.3%

A3Revenue vs CFFO

Revenue 1.3%, CFFO -1.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.0% vs COGS 4.8%. Normal

!
B2CapEx vs Revenue

CapEx growth 31.4% is >2x revenue growth 1.3%

!
B3SG&A Ratio

SG&A/Gross Profit = 97.7%, exceeds 70%

B4Gross Margin

Gross margin 43.0%, change -1.9pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -15.42. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -5.27

C3Accruals Ratio

Accruals ratio = -5.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 3% of debt $0.9B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 34% of equity

D2Leverage

Debt/EBITDA = 12.6x (>4x). Interest coverage = 1.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets -1.0% vs revenue 1.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.81 (< -2.22). Unlikely manipulator

持仓监控

把 CAL 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.81
-4.0 Clean-2.22 Grey-1.78 Danger0
0.932
DSRI
AR growing faster than revenue?
1.045
GMI
Gross margin declining?
1.021
AQI
Asset quality deteriorating?
1.013
SGI
Revenue growth rate
0.911
DEPI
Depreciation slowing?
1.073
SGAI
SG&A ratio changing?
-0.0559
TATA
Accruals level
1.075
LVGI
Leverage increasing?
05

Altman Z-Score

1.24
Grey Zone
0 Distress1.102.605.0+ Safe
0.0088
Liquidity
0.2143
Cumulative profit
0.0032
Operating efficiency
0.4436
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25