F

Blaize Holdings, Inc. — Earnings Quality Grade F

BZAI · Technology

Major red flags

Revenue
$39M
2025
Net Income
-$207M
2025
Gross Margin
16.0%
Free Cash Flow
-$75M
01

Screening Summary

8
Passed
3
Watch
3
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue grew 2386.0% but CFFO declined -37.8%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 18.3% vs COGS 5502.4%. Normal

B2CapEx vs Revenue

CapEx growth -12.6% vs revenue 2386.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 876.2%, exceeds 70%

!
B4Gross Margin

Gross margin swung -46.7pp (62.7% → 16.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -130.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.0x. Healthy

D3Soft Asset Growth

Other assets -9.3% vs revenue 2386.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Calculation error: float division by zero

持仓监控

把 BZAI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

-22.26
Distress Zone
0 Distress1.102.605.0+ Safe
0.5207
Liquidity
-6.2239
Cumulative profit
-0.8981
Operating efficiency
0.617
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25