F

Bluelinx Holdings Inc. — Earnings Quality Grade F

BXC · Industrials

Major red flags

Revenue
$3.0B
2025
Net Income
$0M
2025
Gross Margin
15.3%
Free Cash Flow
$33M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-2.41
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -3.4% vs revenue growth 0.0%

A3Revenue vs CFFO

Revenue 0.0%, CFFO -29.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -8.4% vs COGS 1.6%. Normal

B2CapEx vs Revenue

CapEx growth -32.9% vs revenue 0.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 84.4%, exceeds 70%

B4Gross Margin

Gross margin 15.3%, change -1.3pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 273.0x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.0B, FCF/NI = 150.00

C3Accruals Ratio

Accruals ratio = -3.8%. Low accruals

!
C4Cash vs Debt

Cash $0.4B covers 57% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 25% of equity. Manageable

D2Leverage

Debt/EBITDA = 9.3x (>4x). Interest coverage = 1.0x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 33.9% vs revenue 0.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 87% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.41 (< -2.22). Unlikely manipulator

持仓监控

把 BXC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.41
-4.0 Clean-2.22 Grey-1.78 Danger0
0.966
DSRI
AR growing faster than revenue?
1.084
GMI
Gross margin declining?
1.548
AQI
Asset quality deteriorating?
1
SGI
Revenue growth rate
1.097
DEPI
Depreciation slowing?
1.042
SGAI
SG&A ratio changing?
-0.0384
TATA
Accruals level
0.978
LVGI
Leverage increasing?
05

Altman Z-Score

5.21
Safe Zone
0 Distress1.102.605.0+ Safe
0.4991
Liquidity
0.3372
Cumulative profit
0.021
Operating efficiency
0.6624
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25