F

Bowman Consulting Group Ltd. — Earnings Quality Grade F

BWMN · Industrials

Major red flags

Revenue
$490M
2025
Net Income
$13M
2025
Gross Margin
53.4%
Free Cash Flow
$33M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-2.59
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 97 days, change +7 days YoY

!
A2AR vs Revenue Growth

AR growth 24.3% exceeds revenue growth 14.9%

A3Revenue vs CFFO

Revenue 14.9%, CFFO 47.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -22.2% vs revenue 14.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 82.2%, exceeds 70%

B4Gross Margin

Gross margin 53.4%, change +1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.79. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 2.57

C3Accruals Ratio

Accruals ratio = -4.0%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 5% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 101% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.2x (>4x). Financial stress

D3Soft Asset Growth

Other assets 12.2% vs revenue 14.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

!
E2Goodwill Surge

Goodwill+Intangibles surged 31% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.59 (< -2.22). Unlikely manipulator

持仓监控

把 BWMN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.59
-4.0 Clean-2.22 Grey-1.78 Danger0
1.082
DSRI
AR growing faster than revenue?
0.979
GMI
Gross margin declining?
0.967
AQI
Asset quality deteriorating?
1.149
SGI
Revenue growth rate
1.124
DEPI
Depreciation slowing?
0.948
SGAI
SG&A ratio changing?
-0.0396
TATA
Accruals level
1.402
LVGI
Leverage increasing?
05

Altman Z-Score

1
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0031
Liquidity
-0.0182
Cumulative profit
0.0326
Operating efficiency
0.8196
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25