F

Bit Digital, Inc. — Earnings Quality Grade F

BTBT · Financial Services

Major red flags

Revenue
$114M
2025
Net Income
-$80M
2025
Gross Margin
53.9%
Free Cash Flow
-$575M
01

Screening Summary

7
Passed
7
Watch
4
Failed
1.02
M-Score

管理层信号

查看全部 →
Watch2026-02-25
Ichi Shih · Director离任
3 board departures
SEC
Routine2026-02-25
Ichi Shih · Director任命
Standard appointment
SEC
Routine2026-02-25
Ichi Shih · Director任命
Standard appointment
SEC
Watch2026-02-25
Ichi Shih · director辞职
3 board departures
SEC
Routine2026-02-25
Ichi Shih · director任命
Standard appointment
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 59 days (18 → 77)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 354.1% exceeds revenue growth 5.1%

A3Revenue vs CFFO

Revenue 5.1%, CFFO -2124.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 204.2% is >2x revenue growth 5.1%

!
B3SG&A Ratio

SG&A/Gross Profit = 132.4%, exceeds 70%

!
B4Gross Margin

Gross margin swung +11.6pp (42.3% → 53.9%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.60. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.6B)

C3Accruals Ratio

Accruals ratio = 17.8%. Exceeds 10%

!
C4Cash vs Debt

Cash $0.1B covers 92% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 5% of equity. Manageable

!
D2Leverage

Interest coverage = -18.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets -67.9% vs revenue 5.1%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 1.02 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability1.02
-4.0 Clean-2.22 Grey-1.78 Danger0
4.321
DSRI
AR growing faster than revenue?
0.785
GMI
Gross margin declining?
0.818
AQI
Asset quality deteriorating?
1.051
SGI
Revenue growth rate
2.151
DEPI
Depreciation slowing?
1.856
SGAI
SG&A ratio changing?
0.1776
TATA
Accruals level
1.693
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Bit Digital, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25