C

Bassett Furniture Industries, I — Earnings Quality Grade C

BSET · Consumer Cyclical

Some red flags

Revenue
$335M
2025
Net Income
$6M
2025
Gross Margin
56.3%
Free Cash Flow
$9M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.53
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 16 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 1.6%, CFFO 233.1%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 12.4% exceeds COGS -2.6%

B2CapEx vs Revenue

CapEx growth -13.1% vs revenue 1.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 95.6%, exceeds 70%

B4Gross Margin

Gross margin 56.3%, change +1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.21. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.47

C3Accruals Ratio

Accruals ratio = -2.3%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 67% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 9% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 5.0x (>4x). Financial stress

D3Soft Asset Growth

Other assets 4.6% vs revenue 1.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.53 (< -2.22). Unlikely manipulator

持仓监控

把 BSET 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.53
-4.0 Clean-2.22 Grey-1.78 Danger0
1.076
DSRI
AR growing faster than revenue?
0.966
GMI
Gross margin declining?
1.032
AQI
Asset quality deteriorating?
1.016
SGI
Revenue growth rate
0.99
DEPI
Depreciation slowing?
0.946
SGAI
SG&A ratio changing?
-0.0228
TATA
Accruals level
1.105
LVGI
Leverage increasing?
05

Altman Z-Score

3.88
Safe Zone
0 Distress1.102.605.0+ Safe
0.2117
Liquidity
0.3741
Cumulative profit
0.0272
Operating efficiency
1.0403
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25