F

Broadstone Net Lease, Inc. — Earnings Quality Grade F

BNL · Real Estate

Major red flags

Revenue
$454M
2025
Net Income
$96M
2025
Gross Margin
94.9%
Free Cash Flow
$270M
01

Screening Summary

11
Passed
3
Watch
2
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 4 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 5.2%, CFFO 8.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 76.9% is >2x revenue growth 5.2%

B3SG&A Ratio

SG&A/Gross Profit = 9.0%, excellent (<30%)

B4Gross Margin

Gross margin 94.9%, change +0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 3.10. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 2.80

C3Accruals Ratio

Accruals ratio = -3.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 1% of debt $2.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 21% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 7.0x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 34.5% vs revenue 5.2%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 BNL 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

Altman Z-Score — Not Applicable

Broadstone Net Lease, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25