F

Bumble Inc. — Earnings Quality Grade F

BMBL · Communication Services

Major red flags

Revenue
$966M
2025
Net Income
-$693M
2025
Gross Margin
70.8%
Free Cash Flow
$239M
01

Screening Summary

14
Passed
0
Watch
3
Failed
-5.95
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 31 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -16.7% vs revenue growth -9.9%

A3Revenue vs CFFO

Revenue -9.9%, CFFO 102.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -56.3% vs revenue -9.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 43.3%. Normal

B4Gross Margin

Gross margin 70.8%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.2B, FCF/NI = -0.34

C3Accruals Ratio

Accruals ratio = -66.2%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 29% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.1B = 190% of equity. Over 50%

D2Leverage

Debt/EBITDA = -0.8x. Healthy

D3Soft Asset Growth

Other assets -38.0% vs revenue -9.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -49% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -5.95 (< -2.22). Unlikely manipulator

持仓监控

把 BMBL 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-5.95
-4.0 Clean-2.22 Grey-1.78 Danger0
0.925
DSRI
AR growing faster than revenue?
0.992
GMI
Gross margin declining?
0.903
AQI
Asset quality deteriorating?
0.901
SGI
Revenue growth rate
1.298
DEPI
Depreciation slowing?
0.864
SGAI
SG&A ratio changing?
-0.6621
TATA
Accruals level
1.703
LVGI
Leverage increasing?
05

Altman Z-Score

-5.47
Distress Zone
0 Distress1.102.605.0+ Safe
0.1174
Liquidity
-0.9784
Cumulative profit
-0.5744
Operating efficiency
0.7662
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25