F

Black Hills Corporation — Earnings Quality Grade F

BKH · Utilities

Major red flags

Revenue
$2.3B
2025
Net Income
$292M
2025
Gross Margin
38.5%
Free Cash Flow
-$146M
01

Screening Summary

9
Passed
3
Watch
3
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 35 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 8.6%, CFFO -6.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 12.0% vs COGS 10.4%. Normal

B2CapEx vs Revenue

CapEx growth 10.2% vs revenue 8.6%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 38.5%, change -1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.31. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -3.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 4% of debt $4.7B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $1.3B = 34% of equity

!
D2Leverage

Debt/EBITDA = 5.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets 11.9% vs revenue 8.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 BKH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

1.47
Grey Zone
0 Distress1.102.605.0+ Safe
0.0235
Liquidity
0.1235
Cumulative profit
0.0506
Operating efficiency
0.549
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25