C

Biogen Inc. — Earnings Quality Grade C

BIIB · Healthcare

Some red flags

Revenue
$9.9B
2025
Net Income
$1.3B
2025
Gross Margin
75.7%
Free Cash Flow
$2.0B
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.63
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 69 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth -0.1% vs revenue growth 2.2%

A3Revenue vs CFFO

Revenue 2.2%, CFFO -23.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -11.9% vs COGS 4.1%. Normal

B2CapEx vs Revenue

CapEx growth -34.6% vs revenue 2.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 32.5%. Normal

B4Gross Margin

Gross margin 75.7%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.71. Profits backed by cash

C2Free Cash Flow

FCF $2.0B, FCF/NI = 1.52

C3Accruals Ratio

Accruals ratio = -3.1%. Low accruals

!
C4Cash vs Debt

Cash $3.8B covers 58% of debt $6.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $15.7B = 86% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.5x. Healthy

!
D3Soft Asset Growth

Other assets grew 33.9% vs revenue 2.2%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.63 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.63
-4.0 Clean-2.22 Grey-1.78 Danger0
0.977
DSRI
AR growing faster than revenue?
1.006
GMI
Gross margin declining?
0.958
AQI
Asset quality deteriorating?
1.022
SGI
Revenue growth rate
0.841
DEPI
Depreciation slowing?
0.99
SGAI
SG&A ratio changing?
-0.031
TATA
Accruals level
0.911
LVGI
Leverage increasing?
05

Altman Z-Score

5.66
Safe Zone
0 Distress1.102.605.0+ Safe
0.1911
Liquidity
0.6981
Cumulative profit
0.062
Operating efficiency
1.6326
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Biogen Inc. (BIIB) 财报排雷评级 C — EarningsGrade