F

Butterfly Network, Inc. — Earnings Quality Grade F

BFLY · Healthcare

Major red flags

Revenue
$98M
2025
Net Income
-$77M
2025
Gross Margin
46.9%
Free Cash Flow
-$16M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-3.3
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 100 days, change +8 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 19.0%, CFFO 69.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -13.3% vs COGS 56.1%. Normal

B2CapEx vs Revenue

CapEx growth 24.3% vs revenue 19.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 209.7%, exceeds 70%

!
B4Gross Margin

Gross margin swung -12.7pp (59.5% → 46.9%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -21.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 16% of equity. Manageable

!
D2Leverage

Interest coverage = -58.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets -2.7% vs revenue 19.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.30 (< -2.22). Unlikely manipulator

持仓监控

把 BFLY 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.3
-4.0 Clean-2.22 Grey-1.78 Danger0
1.081
DSRI
AR growing faster than revenue?
1.27
GMI
Gross margin declining?
0.712
AQI
Asset quality deteriorating?
1.19
SGI
Revenue growth rate
0.762
DEPI
Depreciation slowing?
0.943
SGAI
SG&A ratio changing?
-0.2171
TATA
Accruals level
1.166
LVGI
Leverage increasing?
05

Altman Z-Score

-5.26
Distress Zone
0 Distress1.102.605.0+ Safe
0.6205
Liquidity
-2.9649
Cumulative profit
-0.2545
Operating efficiency
1.949
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25