F

Bel Fuse Inc. — Earnings Quality Grade F

BELFA · Technology

Major red flags

Revenue
$675M
2025
Net Income
$62M
2025
Gross Margin
39.1%
Free Cash Flow
$69M
01

Screening Summary

16
Passed
0
Watch
2
Failed
-2.45
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change -10 days YoY

A2AR vs Revenue Growth

AR growth 9.1% vs revenue growth 26.3%

A3Revenue vs CFFO

Revenue 26.3%, CFFO 8.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 3.7% vs COGS 23.6%. Normal

B2CapEx vs Revenue

CapEx growth -14.9% vs revenue 26.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.6%. Normal

B4Gross Margin

Gross margin 39.1%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.31. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.11

C3Accruals Ratio

Accruals ratio = -2.0%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 26% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 102% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.6x. Healthy

D3Soft Asset Growth

Other assets -3.3% vs revenue 26.3%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.45 (< -2.22). Unlikely manipulator

持仓监控

把 BELFA 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
0.864
DSRI
AR growing faster than revenue?
0.967
GMI
Gross margin declining?
0.967
AQI
Asset quality deteriorating?
1.263
SGI
Revenue growth rate
0.677
DEPI
Depreciation slowing?
0.901
SGAI
SG&A ratio changing?
-0.0204
TATA
Accruals level
0.785
LVGI
Leverage increasing?
05

Altman Z-Score

5.07
Safe Zone
0 Distress1.102.605.0+ Safe
0.2751
Liquidity
0.431
Cumulative profit
0.1174
Operating efficiency
1.0216
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25