F

Bloom Energy Corporation — Earnings Quality Grade F

BE · Industrials

Major red flags

Revenue
$2.0B
2025
Net Income
-$88M
2025
Gross Margin
29.0%
Free Cash Flow
$57M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.59
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 67 days, change -16 days YoY

A2AR vs Revenue Growth

AR growth 10.7% vs revenue growth 37.3%

A3Revenue vs CFFO

Revenue 37.3%, CFFO 23.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 18.1% vs COGS 34.4%. Normal

B2CapEx vs Revenue

CapEx growth -3.6% vs revenue 37.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.9%. Normal

B4Gross Margin

Gross margin 29.0%, change +1.6pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -1.29. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.65

C3Accruals Ratio

Accruals ratio = -4.6%. Low accruals

!
C4Cash vs Debt

Cash $2.5B covers 82% of debt $3.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 149.2x (>4x). Interest coverage = 1.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets -15.8% vs revenue 37.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.59 (< -2.22). Unlikely manipulator

持仓监控

把 BE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.59
-4.0 Clean-2.22 Grey-1.78 Danger0
0.806
DSRI
AR growing faster than revenue?
0.946
GMI
Gross margin declining?
1.102
AQI
Asset quality deteriorating?
1.373
SGI
Revenue growth rate
1.01
DEPI
Depreciation slowing?
1.027
SGAI
SG&A ratio changing?
-0.046
TATA
Accruals level
1.185
LVGI
Leverage increasing?
05

Altman Z-Score

1.86
Grey Zone
0 Distress1.102.605.0+ Safe
0.7066
Liquidity
-0.9068
Cumulative profit
-0.0069
Operating efficiency
0.2133
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25