F

Best Buy Co., Inc. — Earnings Quality Grade F

BBY · Consumer Cyclical

Major red flags

Revenue
$41.7B
2026
Net Income
$1.1B
2026
Gross Margin
22.5%
Free Cash Flow
$1.3B
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.82
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 9 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -0.1% vs revenue growth 0.4%

A3Revenue vs CFFO

Revenue 0.4%, CFFO -6.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.9% vs COGS 0.5%. Normal

B2CapEx vs Revenue

CapEx growth -0.3% vs revenue 0.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 81.3%, exceeds 70%

B4Gross Margin

Gross margin 22.5%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.84. Profits backed by cash

C2Free Cash Flow

FCF $1.3B, FCF/NI = 1.18

C3Accruals Ratio

Accruals ratio = -6.1%. Low accruals

C4Cash vs Debt

Cash $1.7B covers only 42% of debt $4.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 27% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.8x. Healthy

D3Soft Asset Growth

Other assets -14.6% vs revenue 0.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -20% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.82 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.82
-4.0 Clean-2.22 Grey-1.78 Danger0
0.995
DSRI
AR growing faster than revenue?
1.005
GMI
Gross margin declining?
0.824
AQI
Asset quality deteriorating?
1.004
SGI
Revenue growth rate
1.018
DEPI
Depreciation slowing?
0.992
SGAI
SG&A ratio changing?
-0.0609
TATA
Accruals level
0.973
LVGI
Leverage increasing?
05

Altman Z-Score

1.88
Grey Zone
0 Distress1.102.605.0+ Safe
0.0562
Liquidity
0.1779
Cumulative profit
0.0989
Operating efficiency
0.2532
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Best Buy Co., Inc. (BBY) 财报排雷评级 F — EarningsGrade