F

Brookfield Business Corporation — Earnings Quality Grade F

BBUC · Industrials

Major red flags

Revenue
$27.5B
2025
Net Income
$26M
2025
Gross Margin
19.3%
Free Cash Flow
$1.2B
01

Screening Summary

7
Passed
5
Watch
4
Failed
-2.37
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 41 days (47 → 87)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -32.4%, CFFO -1.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 6.0% far exceeds COGS -36.5%, margin rising. Fraud signal

B2CapEx vs Revenue

CapEx growth -18.3% vs revenue -32.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 21.7%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +5.2pp (14.1% → 19.3%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 124.2x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $1.2B, FCF/NI = 45.00

C3Accruals Ratio

Accruals ratio = -4.2%. Low accruals

C4Cash vs Debt

Cash $4.3B covers only 10% of debt $44.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $31.8B but equity unavailable or non-positive

!
D2Leverage

Debt/EBITDA = 6.2x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 132.8% vs revenue -32.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.37 (< -2.22). Unlikely manipulator

持仓监控

把 BBUC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.37
-4.0 Clean-2.22 Grey-1.78 Danger0
1.871
DSRI
AR growing faster than revenue?
0.731
GMI
Gross margin declining?
1.056
AQI
Asset quality deteriorating?
0.676
SGI
Revenue growth rate
0.903
DEPI
Depreciation slowing?
1.344
SGAI
SG&A ratio changing?
-0.0423
TATA
Accruals level
1.036
LVGI
Leverage increasing?
05

Altman Z-Score

0.89
Distress Zone
0 Distress1.102.605.0+ Safe
0.08
Liquidity
0
Cumulative profit
0.0548
Operating efficiency
0
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25