F

Avery Dennison Corporation — Earnings Quality Grade F

AVY · Consumer Cyclical

Major red flags

Revenue
$8.9B
2025
Net Income
$688M
2025
Gross Margin
28.8%
Free Cash Flow
$681M
01

Screening Summary

16
Passed
0
Watch
2
Failed
-2.54
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 62 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 2.6% vs revenue growth 1.1%

A3Revenue vs CFFO

Revenue 1.1%, CFFO -6.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -0.2% vs COGS 1.4%. Normal

B2CapEx vs Revenue

CapEx growth -16.4% vs revenue 1.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 50.5%. Normal

B4Gross Margin

Gross margin 28.8%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.28. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 0.99

C3Accruals Ratio

Accruals ratio = -2.2%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 5% of debt $3.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.1B = 138% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.7x. Healthy

D3Soft Asset Growth

Other assets 9.0% vs revenue 1.1%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 13% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.54 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.54
-4.0 Clean-2.22 Grey-1.78 Danger0
1.014
DSRI
AR growing faster than revenue?
1.005
GMI
Gross margin declining?
1.074
AQI
Asset quality deteriorating?
1.011
SGI
Revenue growth rate
0.97
DEPI
Depreciation slowing?
0.995
SGAI
SG&A ratio changing?
-0.022
TATA
Accruals level
1.033
LVGI
Leverage increasing?
05

Altman Z-Score

3.49
Safe Zone
0 Distress1.102.605.0+ Safe
0.0383
Liquidity
0.636
Cumulative profit
0.1205
Operating efficiency
0.3418
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Avery Dennison Corporation (AVY) 财报排雷评级 F — EarningsGrade