F

Aveanna Healthcare Holdings Inc — Earnings Quality Grade F

AVAH · Healthcare

Major red flags

Revenue
$2.4B
2025
Net Income
$225M
2025
Gross Margin
33.3%
Free Cash Flow
$118M
01

Screening Summary

12
Passed
1
Watch
4
Failed
-2.1
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 47 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 13.9% vs revenue growth 20.2%

A3Revenue vs CFFO

Revenue 20.2%, CFFO 285.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 17.8% vs revenue 20.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 65.2%. Normal

B4Gross Margin

Gross margin 33.3%, change +1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.53

C3Accruals Ratio

Accruals ratio = 4.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 13% of debt $1.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.2B = 622% of equity. Over 50%

D2Leverage

Debt/EBITDA = 5.6x (>4x). Interest coverage = 1.9x (<2x). Financial stress

D3Soft Asset Growth

Other assets -62.9% vs revenue 20.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 6% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.10 (grey zone)

持仓监控

把 AVAH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.1
-4.0 Clean-2.22 Grey-1.78 Danger0
0.947
DSRI
AR growing faster than revenue?
0.942
GMI
Gross margin declining?
0.952
AQI
Asset quality deteriorating?
1.202
SGI
Revenue growth rate
1.032
DEPI
Depreciation slowing?
0.935
SGAI
SG&A ratio changing?
0.0493
TATA
Accruals level
0.845
LVGI
Leverage increasing?
05

Altman Z-Score

-0.51
Distress Zone
0 Distress1.102.605.0+ Safe
0.0675
Liquidity
-0.575
Cumulative profit
0.1198
Operating efficiency
0.1074
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25