F

AtriCure, Inc. — Earnings Quality Grade F

ATRC · Healthcare

Major red flags

Revenue
$535M
2025
Net Income
-$11M
2025
Gross Margin
75.0%
Free Cash Flow
$42M
01

Screening Summary

11
Passed
2
Watch
3
Failed
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 10.5% vs revenue growth 14.9%

A3Revenue vs CFFO

Revenue 14.9%, CFFO 369.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.2% vs COGS 13.6%. Normal

B2CapEx vs Revenue

CapEx growth -35.8% vs revenue 14.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 77.6%, exceeds 70%

B4Gross Margin

Gross margin 75.0%, change +0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -3.69

C3Accruals Ratio

Accruals ratio = -10.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 57% of equity. Over 50%

D2Leverage

Debt/EBITDA = 4.5x (>4x). Interest coverage = -1.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets -0.1% vs revenue 14.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

持仓监控

把 ATRC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

05

Altman Z-Score

3.5
Safe Zone
0 Distress1.102.605.0+ Safe
0.3684
Liquidity
-0.6316
Cumulative profit
-0.0066
Operating efficiency
3.0321
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25