F

ATN International, Inc. — Earnings Quality Grade F

ATNI · Communication Services

Major red flags

Revenue
$728M
2025
Net Income
-$15M
2025
Gross Margin
56.3%
Free Cash Flow
$44M
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.94
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 45 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -2.5% vs revenue growth -0.2%

A3Revenue vs CFFO

Revenue -0.2%, CFFO 4.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -5.7% vs COGS 0.7%. Normal

B2CapEx vs Revenue

CapEx growth -18.9% vs revenue -0.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 55.7%. Normal

B4Gross Margin

Gross margin 56.3%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -2.95

C3Accruals Ratio

Accruals ratio = -8.9%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 15% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 27% of equity. Manageable

D2Leverage

Debt/EBITDA = 4.4x (>4x). Interest coverage = 0.9x (<2x). Financial stress

D3Soft Asset Growth

Other assets -4.3% vs revenue -0.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.94 (< -2.22). Unlikely manipulator

持仓监控

把 ATNI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.94
-4.0 Clean-2.22 Grey-1.78 Danger0
0.977
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
0.947
AQI
Asset quality deteriorating?
0.998
SGI
Revenue growth rate
1.013
DEPI
Depreciation slowing?
0.963
SGAI
SG&A ratio changing?
-0.089
TATA
Accruals level
1.021
LVGI
Leverage increasing?
05

Altman Z-Score

1.4
Grey Zone
0 Distress1.102.605.0+ Safe
0.0387
Liquidity
0.1867
Cumulative profit
0.012
Operating efficiency
0.4303
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25