F

Atlantic International Corp. — Earnings Quality Grade F

ATLN · Industrials

Major red flags

Revenue
$436M
2025
Net Income
-$59M
2025
Gross Margin
10.6%
Free Cash Flow
-$4M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-4.87
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 2.6% vs revenue growth -1.5%

A3Revenue vs CFFO

Revenue -1.5%, CFFO 26.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -9.1% vs revenue -1.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 198.5%, exceeds 70%

B4Gross Margin

Gross margin 10.6%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -48.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 0% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -83% of equity. Manageable

!
D2Leverage

Interest coverage = -5.5x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 186.9% vs revenue -1.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -15% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.87 (< -2.22). Unlikely manipulator

持仓监控

把 ATLN 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-4.87
-4.0 Clean-2.22 Grey-1.78 Danger0
1.042
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.943
AQI
Asset quality deteriorating?
0.985
SGI
Revenue growth rate
1.092
DEPI
Depreciation slowing?
1.448
SGAI
SG&A ratio changing?
-0.486
TATA
Accruals level
1.161
LVGI
Leverage increasing?
05

Altman Z-Score

-10.78
Distress Zone
0 Distress1.102.605.0+ Safe
-0.2981
Liquidity
-1.7214
Cumulative profit
-0.4436
Operating efficiency
-0.2208
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25