F

Asure Software Inc — Earnings Quality Grade F

ASUR · Technology

Major red flags

Revenue
$141M
2025
Net Income
-$13M
2025
Gross Margin
67.5%
Free Cash Flow
-$8M
01

Screening Summary

8
Passed
6
Watch
3
Failed
-2.89
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change -14 days YoY

A2AR vs Revenue Growth

AR growth -12.6% vs revenue growth 17.3%

A3Revenue vs CFFO

Revenue 17.3%, CFFO 136.7%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 1349.2% exceeds COGS 21.2%

!
B2CapEx vs Revenue

CapEx growth 85.9% is >2x revenue growth 17.3%

!
B3SG&A Ratio

SG&A/Gross Profit = 83.7%, exceeds 70%

B4Gross Margin

Gross margin 67.5%, change -1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -6.7%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 34% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 103% of equity. Over 50%

!
D2Leverage

Interest coverage = -1.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets 31.6% vs revenue 17.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 24% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

持仓监控

把 ASUR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
0.745
DSRI
AR growing faster than revenue?
1.015
GMI
Gross margin declining?
1.025
AQI
Asset quality deteriorating?
1.173
SGI
Revenue growth rate
1.1
DEPI
Depreciation slowing?
0.983
SGAI
SG&A ratio changing?
-0.0665
TATA
Accruals level
1.157
LVGI
Leverage increasing?
05

Altman Z-Score

-1.21
Distress Zone
0 Distress1.102.605.0+ Safe
0.0351
Liquidity
-0.6028
Cumulative profit
-0.014
Operating efficiency
0.5929
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25