F

Astrana Health Inc. — Earnings Quality Grade F

ASTH · Healthcare

Major red flags

Revenue
$3.2B
2025
Net Income
$22M
2025
Gross Margin
10.7%
Free Cash Flow
$104M
01

Screening Summary

11
Passed
3
Watch
2
Failed
-2.15
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 43 days, change -7 days YoY

A2AR vs Revenue Growth

AR growth 35.7% vs revenue growth 56.4%

A3Revenue vs CFFO

Revenue 56.4%, CFFO 119.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 25.8% vs revenue 56.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 63.6%. Normal

B4Gross Margin

Gross margin 10.7%, change -2.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 5.10. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 4.65

C3Accruals Ratio

Accruals ratio = -4.2%. Low accruals

C4Cash vs Debt

Cash $0.4B covers only 40% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.1B but equity unavailable or non-positive

D2Leverage

Debt/EBITDA = 8.0x (>4x). Interest coverage = 1.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets 35.2% vs revenue 56.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 111% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.15 (grey zone)

持仓监控

把 ASTH 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.15
-4.0 Clean-2.22 Grey-1.78 Danger0
0.868
DSRI
AR growing faster than revenue?
1.243
GMI
Gross margin declining?
1.151
AQI
Asset quality deteriorating?
1.564
SGI
Revenue growth rate
1.133
DEPI
Depreciation slowing?
0.901
SGAI
SG&A ratio changing?
-0.0415
TATA
Accruals level
1.24
LVGI
Leverage increasing?
05

Altman Z-Score

1.46
Grey Zone
0 Distress1.102.605.0+ Safe
0.1118
Liquidity
0.139
Cumulative profit
0.0404
Operating efficiency
0
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25