A

ASML Holding N.V. - New York Re — Earnings Quality Grade A

ASML · Technology

Strong financial health

Revenue
$32.7B
2025
Net Income
$9.6B
2025
Gross Margin
52.8%
Free Cash Flow
$11.0B
01

Screening Summary

17
Passed
0
Watch
0
Failed
-3.01
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 34 days, change -24 days YoY

A2AR vs Revenue Growth

AR growth -32.5% vs revenue growth 15.6%

A3Revenue vs CFFO

Revenue 15.6%, CFFO 13.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.9% vs COGS 11.9%. Normal

B2CapEx vs Revenue

CapEx growth -21.7% vs revenue 15.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 7.3%, excellent (<30%)

B4Gross Margin

Gross margin 52.8%, change +1.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.32. Profits backed by cash

C2Free Cash Flow

FCF $11.0B, FCF/NI = 1.15

C3Accruals Ratio

Accruals ratio = -6.0%. Low accruals

C4Cash vs Debt

Cash $13.3B covers debt $4.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $5.1B = 26% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.3x. Healthy

D3Soft Asset Growth

Other assets -55.1% vs revenue 15.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.01 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.01
-4.0 Clean-2.22 Grey-1.78 Danger0
0.584
DSRI
AR growing faster than revenue?
0.971
GMI
Gross margin declining?
1.06
AQI
Asset quality deteriorating?
1.156
SGI
Revenue growth rate
1.017
DEPI
Depreciation slowing?
0.934
SGAI
SG&A ratio changing?
-0.0603
TATA
Accruals level
1.092
LVGI
Leverage increasing?
05

Altman Z-Score

4.15
Safe Zone
0 Distress1.102.605.0+ Safe
0.1256
Liquidity
0.3478
Cumulative profit
0.2279
Operating efficiency
0.6336
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

ASML Holding N.V. - New York Re (ASML) 财报排雷评级 A — EarningsGrade