F

Ardmore Shipping Corporation — Earnings Quality Grade F

ASC · Industrials

Major red flags

Revenue
$310M
2025
Net Income
$41M
2025
Gross Margin
28.1%
Free Cash Flow
-$39M
01

Screening Summary

11
Passed
3
Watch
2
Failed
-2.8
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 56 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -23.6%, CFFO -49.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -21.2% vs COGS -4.7%. Normal

!
B2CapEx vs Revenue

CapEx growth 97.8% is >2x revenue growth -23.6%

B3SG&A Ratio

SG&A/Gross Profit = 28.8%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -14.2pp (42.3% → 28.1%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.99. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -5.2%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 36% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 1.6x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.80 (< -2.22). Unlikely manipulator

持仓监控

把 ASC 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.8
-4.0 Clean-2.22 Grey-1.78 Danger0
1.022
DSRI
AR growing faster than revenue?
1.506
GMI
Gross margin declining?
1.486
AQI
Asset quality deteriorating?
0.764
SGI
Revenue growth rate
1.027
DEPI
Depreciation slowing?
1.17
SGAI
SG&A ratio changing?
-0.0515
TATA
Accruals level
1.99
LVGI
Leverage increasing?
05

Altman Z-Score

6.21
Safe Zone
0 Distress1.102.605.0+ Safe
0.109
Liquidity
0.2394
Cumulative profit
0.0592
Operating efficiency
4.1087
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25