F

Arcutis Biotherapeutics, Inc. — Earnings Quality Grade F

ARQT · Healthcare

Major red flags

Revenue
$376M
2025
Net Income
-$16M
2025
Gross Margin
90.2%
Free Cash Flow
-$16M
01

Screening Summary

11
Passed
2
Watch
4
Failed
-1.57
M-Score

管理层信号

查看全部 →
Routine2025-12-08
Bhaskar Chaudhuri · Director退休
SEC
Routine2025-12-08
Amit D. Munshi · director辞职
SEC
Routine2025-12-08
Amit D. Munshi · President任命
Standard appointment
SEC
Routine2025-12-08
Amit D. Munshi · director任命
Standard appointment
SEC
Routine2025-12-08
Amit Munshi · Director退休
SEC

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 142 days, change +6 days YoY

A2AR vs Revenue Growth

AR growth 100.1% vs revenue growth 91.3%

A3Revenue vs CFFO

Revenue 91.3%, CFFO 95.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 55.8% vs COGS 91.8%. Normal

B2CapEx vs Revenue

CapEx growth 107.8% vs revenue 91.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 80.9%, exceeds 70%

B4Gross Margin

Gross margin 90.2%, change -0.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -2.4%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 64.2x (>4x). Interest coverage = -1.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 138.1% vs revenue 91.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.57 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-1.57
-4.0 Clean-2.22 Grey-1.78 Danger0
1.046
DSRI
AR growing faster than revenue?
1
GMI
Gross margin declining?
1.298
AQI
Asset quality deteriorating?
1.913
SGI
Revenue growth rate
0.862
DEPI
Depreciation slowing?
0.626
SGAI
SG&A ratio changing?
-0.0243
TATA
Accruals level
1.018
LVGI
Leverage increasing?
05

Altman Z-Score

-3.53
Distress Zone
0 Distress1.102.605.0+ Safe
0.6499
Liquidity
-2.6285
Cumulative profit
-0.0067
Operating efficiency
0.7782
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25