B

Arlo Technologies, Inc. — Earnings Quality Grade B

ARLO · Industrials

Generally healthy

Revenue
$529M
2025
Net Income
$15M
2025
Gross Margin
44.0%
Free Cash Flow
$67M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-3.49
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change -14 days YoY

A2AR vs Revenue Growth

AR growth -30.8% vs revenue growth 3.6%

A3Revenue vs CFFO

Revenue 3.6%, CFFO 53.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.4% vs COGS -8.3%. Normal

!
B2CapEx vs Revenue

CapEx growth 340.0% is >2x revenue growth 3.6%

B3SG&A Ratio

SG&A/Gross Profit = 64.8%. Normal

!
B4Gross Margin

Gross margin swung +7.3pp (36.7% → 44.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 5.27. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 4.48

C3Accruals Ratio

Accruals ratio = -20.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 9% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.7x. Healthy

D3Soft Asset Growth

Other assets -2.8% vs revenue 3.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.49 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.49
-4.0 Clean-2.22 Grey-1.78 Danger0
0.668
DSRI
AR growing faster than revenue?
0.834
GMI
Gross margin declining?
1.737
AQI
Asset quality deteriorating?
1.036
SGI
Revenue growth rate
0.904
DEPI
Depreciation slowing?
0.999
SGAI
SG&A ratio changing?
-0.2054
TATA
Accruals level
0.937
LVGI
Leverage increasing?
05

Altman Z-Score

-1.29
Distress Zone
0 Distress1.102.605.0+ Safe
0.2838
Liquidity
-1.2334
Cumulative profit
0.0195
Operating efficiency
0.6997
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25