F

Arhaus, Inc. — Earnings Quality Grade F

ARHS · Consumer Cyclical

Major red flags

Revenue
$1.4B
2025
Net Income
$67M
2025
Gross Margin
38.9%
Free Cash Flow
$59M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-3.17
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 0 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -47.0% vs revenue growth 8.5%

A3Revenue vs CFFO

Revenue 8.5%, CFFO -7.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 14.1% vs COGS 9.5%. Normal

B2CapEx vs Revenue

CapEx growth -27.5% vs revenue 8.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 83.4%, exceeds 70%

B4Gross Margin

Gross margin 38.9%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.03. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.88

C3Accruals Ratio

Accruals ratio = -5.0%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 44% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 3% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.3x. Healthy

D3Soft Asset Growth

Other assets -8.4% vs revenue 8.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.17 (< -2.22). Unlikely manipulator

持仓监控

把 ARHS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.17
-4.0 Clean-2.22 Grey-1.78 Danger0
0.488
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
0.821
AQI
Asset quality deteriorating?
1.085
SGI
Revenue growth rate
0.983
DEPI
Depreciation slowing?
0.993
SGAI
SG&A ratio changing?
-0.0499
TATA
Accruals level
0.974
LVGI
Leverage increasing?
05

Altman Z-Score

2.16
Grey Zone
0 Distress1.102.605.0+ Safe
0.1205
Liquidity
0.1508
Cumulative profit
0.0638
Operating efficiency
0.4283
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25