F

Alexandria Real Estate Equities — Earnings Quality Grade F

ARE · Real Estate

Major red flags

Revenue
$2.9B
2025
Net Income
-$1.4B
2025
Gross Margin
68.7%
Free Cash Flow
$1.4B
01

Screening Summary

13
Passed
2
Watch
1
Failed
-2.82
M-Score

管理层信号

查看全部 →
Routine2026-01-12
John Hart Cole · President任命
Standard appointment
SEC
Routine2025-12-08
Daniel J. Ryan · President辞职
SEC
查看 ARE 深度报告中的管理层分析 →

数据来源:SEC EDGAR 8-K Item 5.02,附 Exhibit 99.1 链接

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 1 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 4.1% vs revenue growth -3.4%

A3Revenue vs CFFO

Revenue -3.4%, CFFO -6.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 5.8%, excellent (<30%)

B4Gross Margin

Gross margin 68.7%, change -1.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.99. Below 1.0

C2Free Cash Flow

FCF $1.4B, FCF/NI = -0.99

C3Accruals Ratio

Accruals ratio = -8.3%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 4% of debt $12.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Debt/EBITDA = 35.4x (>4x). Financial stress

D3Soft Asset Growth

Other assets -10.0% vs revenue -3.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.82 (< -2.22). Unlikely manipulator

持仓监控

把 ARE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.82
-4.0 Clean-2.22 Grey-1.78 Danger0
1.078
DSRI
AR growing faster than revenue?
1.022
GMI
Gross margin declining?
0.994
AQI
Asset quality deteriorating?
0.966
SGI
Revenue growth rate
0.868
DEPI
Depreciation slowing?
0.72
SGAI
SG&A ratio changing?
-0.0834
TATA
Accruals level
1.103
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Alexandria Real Estate Equities is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25

·最新季度检查

了解更多 →

近 5–6 季度数据中,ARE 接近排雷边界,值得关注。

  • Q3 · 毛利压缩GM: 69.5% → 65.7% (-386 bp)

更新于 2026-05-19