C

Ardelyx, Inc. — Earnings Quality Grade C

ARDX · Healthcare

Some red flags

Revenue
$407M
2025
Net Income
-$62M
2025
Gross Margin
90.3%
Free Cash Flow
-$44M
01

Screening Summary

8
Passed
8
Watch
1
Failed
-2.39
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 64 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 24.5% vs revenue growth 22.1%

!
A3Revenue vs CFFO

Revenue grew 22.1% but CFFO only 5.2%

02

Expense Quality

B1Inventory vs COGS

Inventory -16.2% vs COGS -21.8%. Normal

!
B2CapEx vs Revenue

CapEx growth 47.6% is >2x revenue growth 22.1%

!
B3SG&A Ratio

SG&A/Gross Profit = 91.7%, exceeds 70%

!
B4Gross Margin

Gross margin swung +5.4pp (84.8% → 90.3%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.69. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -3.8%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -1.4x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 48.9% vs revenue 22.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.39 (< -2.22). Unlikely manipulator

持仓监控

把 ARDX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.39
-4.0 Clean-2.22 Grey-1.78 Danger0
1.02
DSRI
AR growing faster than revenue?
0.94
GMI
Gross margin declining?
1.293
AQI
Asset quality deteriorating?
1.221
SGI
Revenue growth rate
1.14
DEPI
Depreciation slowing?
1.068
SGAI
SG&A ratio changing?
-0.0381
TATA
Accruals level
1.107
LVGI
Leverage increasing?
05

Altman Z-Score

-2.22
Distress Zone
0 Distress1.102.605.0+ Safe
0.5855
Liquidity
-1.8878
Cumulative profit
-0.0643
Operating efficiency
0.4989
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25