F

Aquestive Therapeutics, Inc. — Earnings Quality Grade F

AQST · Healthcare

Major red flags

Revenue
$45M
2025
Net Income
-$84M
2025
Gross Margin
58.3%
Free Cash Flow
-$53M
01

Screening Summary

8
Passed
6
Watch
3
Failed
-2.86
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 34 days (31 → 66)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 62.9% exceeds revenue growth -22.6%

A3Revenue vs CFFO

Revenue -22.6%, CFFO -46.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.1% vs COGS 3.8%. Normal

!
B2CapEx vs Revenue

CapEx growth 253.5% is >2x revenue growth -22.6%

!
B3SG&A Ratio

SG&A/Gross Profit = 307.2%, exceeds 70%

!
B4Gross Margin

Gross margin swung -10.6pp (69.0% → 58.3%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -19.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -4.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -47.5% vs revenue -22.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.86 (< -2.22). Unlikely manipulator

持仓监控

把 AQST 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.86
-4.0 Clean-2.22 Grey-1.78 Danger0
2.105
DSRI
AR growing faster than revenue?
1.182
GMI
Gross margin declining?
0.396
AQI
Asset quality deteriorating?
0.774
SGI
Revenue growth rate
1.224
DEPI
Depreciation slowing?
2.056
SGAI
SG&A ratio changing?
-0.1954
TATA
Accruals level
0.925
LVGI
Leverage increasing?
05

Altman Z-Score

-7.9
Distress Zone
0 Distress1.102.605.0+ Safe
0.6337
Liquidity
-2.7863
Cumulative profit
-0.4157
Operating efficiency
-0.1734
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25