F

Digital Turbine, Inc. — Earnings Quality Grade F

APPS · Technology

Major red flags

Revenue
$491M
2025
Net Income
-$92M
2025
Gross Margin
45.0%
Free Cash Flow
-$16M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-3.35
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 80 days, change -12 days YoY

A2AR vs Revenue Growth

AR growth -21.8% vs revenue growth -9.9%

A3Revenue vs CFFO

Revenue -9.9%, CFFO -58.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 13.2% vs revenue -9.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 106.6%, exceeds 70%

B4Gross Margin

Gross margin 45.0%, change -0.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.13. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -12.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 10% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 311% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 14.5x (>4x). Financial stress

D3Soft Asset Growth

Other assets -2.8% vs revenue -9.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.35 (< -2.22). Unlikely manipulator

持仓监控

把 APPS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.35
-4.0 Clean-2.22 Grey-1.78 Danger0
0.869
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.962
AQI
Asset quality deteriorating?
0.901
SGI
Revenue growth rate
1.019
DEPI
Depreciation slowing?
1.13
SGAI
SG&A ratio changing?
-0.1279
TATA
Accruals level
1.085
LVGI
Leverage increasing?
05

Altman Z-Score

-2.8
Distress Zone
0 Distress1.102.605.0+ Safe
0.0249
Liquidity
-0.8457
Cumulative profit
-0.0665
Operating efficiency
0.2337
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25