C

Amphenol Corporation — Earnings Quality Grade C

APH · Technology

Some red flags

Revenue
$23.1B
2025
Net Income
$4.3B
2025
Gross Margin
36.9%
Free Cash Flow
$4.4B
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.4
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 75 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth 43.5% vs revenue growth 51.7%

A3Revenue vs CFFO

Revenue 51.7%, CFFO 91.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 34.5% vs COGS 44.6%. Normal

B2CapEx vs Revenue

CapEx growth 49.8% vs revenue 51.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 29.9%, excellent (<30%)

B4Gross Margin

Gross margin 36.9%, change +3.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.26. Profits backed by cash

C2Free Cash Flow

FCF $4.4B, FCF/NI = 1.03

C3Accruals Ratio

Accruals ratio = -3.0%. Low accruals

!
C4Cash vs Debt

Cash $11.4B covers 74% of debt $15.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $12.8B = 96% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.2x. Healthy

D3Soft Asset Growth

Other assets 45.8% vs revenue 51.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 35% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.40 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.4
-4.0 Clean-2.22 Grey-1.78 Danger0
0.946
DSRI
AR growing faster than revenue?
0.915
GMI
Gross margin declining?
0.805
AQI
Asset quality deteriorating?
1.517
SGI
Revenue growth rate
0.877
DEPI
Depreciation slowing?
0.904
SGAI
SG&A ratio changing?
-0.0305
TATA
Accruals level
1.196
LVGI
Leverage increasing?
05

Altman Z-Score

5.05
Safe Zone
0 Distress1.102.605.0+ Safe
0.3716
Liquidity
0.2719
Cumulative profit
0.1647
Operating efficiency
0.5902
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Amphenol Corporation (APH) 财报排雷评级 C — EarningsGrade