F

Air Products and Chemicals, Inc — Earnings Quality Grade F

APD · Basic Materials

Major red flags

Revenue
$12.0B
2025
Net Income
-$395M
2025
Gross Margin
31.4%
Free Cash Flow
-$3.8B
01

Screening Summary

11
Passed
2
Watch
4
Failed
-2.89
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 58 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -0.5%, CFFO -10.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.4% vs COGS 1.1%. Normal

B2CapEx vs Revenue

CapEx growth 3.3% vs revenue -0.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 24.0%, excellent (<30%)

B4Gross Margin

Gross margin 31.4%, change -1.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -8.26. Below 1.0

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -8.9%. Low accruals

C4Cash vs Debt

Cash $1.9B covers only 10% of debt $18.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.3B = 8% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 13.8x (>4x). Financial stress

D3Soft Asset Growth

Other assets -20.1% vs revenue -0.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
1.049
DSRI
AR growing faster than revenue?
1.034
GMI
Gross margin declining?
0.981
AQI
Asset quality deteriorating?
0.995
SGI
Revenue growth rate
0.999
DEPI
Depreciation slowing?
0.967
SGAI
SG&A ratio changing?
-0.0889
TATA
Accruals level
1.152
LVGI
Leverage increasing?
05

Altman Z-Score

2.28
Grey Zone
0 Distress1.102.605.0+ Safe
0.0391
Liquidity
0.4276
Cumulative profit
-0.0055
Operating efficiency
0.6337
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Air Products and Chemicals, Inc (APD) 财报排雷评级 F — EarningsGrade