F

American Outdoor Brands, Inc. — Earnings Quality Grade F

AOUT · Consumer Cyclical

Major red flags

Revenue
$222M
2025
Net Income
-$0M
2025
Gross Margin
44.6%
Free Cash Flow
-$3M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-2.2
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 18 days (47 → 65)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 52.9% exceeds revenue growth 10.6%

A3Revenue vs CFFO

Revenue grew 10.6% but CFFO declined -94.5%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 12.2% vs COGS 9.2%. Normal

B2CapEx vs Revenue

CapEx growth -36.2% vs revenue 10.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 92.4%, exceeds 70%

B4Gross Margin

Gross margin 44.6%, change +0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -0.6%. Low accruals

!
C4Cash vs Debt

Cash $0.0B covers 70% of debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 18% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.5x. Healthy

D3Soft Asset Growth

Other assets -43.8% vs revenue 10.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -22% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.20 (grey zone)

持仓监控

把 AOUT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.2
-4.0 Clean-2.22 Grey-1.78 Danger0
1.383
DSRI
AR growing faster than revenue?
0.985
GMI
Gross margin declining?
0.761
AQI
Asset quality deteriorating?
1.106
SGI
Revenue growth rate
1.127
DEPI
Depreciation slowing?
0.882
SGAI
SG&A ratio changing?
-0.0058
TATA
Accruals level
1.223
LVGI
Leverage increasing?
05

Altman Z-Score

5.31
Safe Zone
0 Distress1.102.605.0+ Safe
0.5472
Liquidity
-0.3032
Cumulative profit
-0.0006
Operating efficiency
2.5836
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25