F

ANI Pharmaceuticals, Inc. — Earnings Quality Grade F

ANIP · Healthcare

Major red flags

Revenue
$883M
2025
Net Income
$78M
2025
Gross Margin
61.4%
Free Cash Flow
$151M
01

Screening Summary

13
Passed
1
Watch
2
Failed
-2.62
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 116 days, change -16 days YoY

A2AR vs Revenue Growth

AR growth 26.8% vs revenue growth 43.8%

A3Revenue vs CFFO

Revenue 43.8%, CFFO 189.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.6% vs COGS 36.4%. Normal

!
B2CapEx vs Revenue

CapEx growth 102.4% is >2x revenue growth 43.8%

B3SG&A Ratio

SG&A/Gross Profit = 58.6%. Normal

B4Gross Margin

Gross margin 61.4%, change +2.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.36. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.93

C3Accruals Ratio

Accruals ratio = -7.4%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 48% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 100% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.0x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -10% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

持仓监控

把 ANIP 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
0.882
DSRI
AR growing faster than revenue?
0.966
GMI
Gross margin declining?
0.797
AQI
Asset quality deteriorating?
1.438
SGI
Revenue growth rate
0.915
DEPI
Depreciation slowing?
0.885
SGAI
SG&A ratio changing?
-0.0742
TATA
Accruals level
0.967
LVGI
Leverage increasing?
05

Altman Z-Score

3.28
Safe Zone
0 Distress1.102.605.0+ Safe
0.3298
Liquidity
-0.016
Cumulative profit
0.0804
Operating efficiency
0.601
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25