F

Amprius Technologies, Inc. — Earnings Quality Grade F

AMPX · Industrials

Major red flags

Revenue
$72M
2025
Net Income
-$44M
2025
Gross Margin
11.5%
Free Cash Flow
-$36M
01

Screening Summary

9
Passed
3
Watch
5
Failed
-4.78
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 34 days (86 → 120)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

!
A3Revenue vs CFFO

Revenue grew 205.1% but CFFO only 6.7%

02

Expense Quality

B1Inventory vs COGS

Inventory 2.4% vs COGS 52.4%. Normal

B2CapEx vs Revenue

CapEx growth 37.2% vs revenue 205.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 277.8%, exceeds 70%

B4Gross Margin

Gross margin rose +89.3pp while AR increased and AP decreased. Fraud pattern

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -8.2%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -2.1x. Healthy

D3Soft Asset Growth

Other assets -8.3% vs revenue 205.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.78 (< -2.22). Unlikely manipulator

持仓监控

把 AMPX 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-4.78
-4.0 Clean-2.22 Grey-1.78 Danger0
1.394
DSRI
AR growing faster than revenue?
-6.768
GMI
Gross margin declining?
0.708
AQI
Asset quality deteriorating?
3.051
SGI
Revenue growth rate
0.534
DEPI
Depreciation slowing?
0.402
SGAI
SG&A ratio changing?
-0.0822
TATA
Accruals level
0.802
LVGI
Leverage increasing?
05

Altman Z-Score

1.07
Distress Zone
0 Distress1.102.605.0+ Safe
0.692
Liquidity
-1.3918
Cumulative profit
-0.1467
Operating efficiency
1.956
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25