F

Ambiq Micro, Inc. — Earnings Quality Grade F

AMBQ · Technology

Major red flags

Revenue
$73M
2025
Net Income
-$36M
2025
Gross Margin
44.3%
Free Cash Flow
-$27M
01

Screening Summary

9
Passed
5
Watch
3
Failed
-3.52
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 37 days, change -13 days YoY

A2AR vs Revenue Growth

AR growth -29.9% vs revenue growth -4.7%

A3Revenue vs CFFO

Revenue -4.7%, CFFO 8.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 12.9% far exceeds COGS -21.9%, margin rising. Fraud signal

Small-cap context: Inventory ratios on a small base are noisy; a single product launch can move them sharply.

!
B2CapEx vs Revenue

CapEx growth 99.5% is >2x revenue growth -4.7%

!
B3SG&A Ratio

SG&A/Gross Profit = 103.3%, exceeds 70%

!
B4Gross Margin

Gross margin swung +12.3pp (31.9% → 44.3%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -9.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 7% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 702.0% vs revenue -4.7%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.52 (< -2.22). Unlikely manipulator

持仓监控

把 AMBQ 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.52
-4.0 Clean-2.22 Grey-1.78 Danger0
0.735
DSRI
AR growing faster than revenue?
0.721
GMI
Gross margin declining?
0.575
AQI
Asset quality deteriorating?
0.953
SGI
Revenue growth rate
1.06
DEPI
Depreciation slowing?
1.254
SGAI
SG&A ratio changing?
-0.0908
TATA
Accruals level
0.92
LVGI
Leverage increasing?
05

Altman Z-Score

5.22
Safe Zone
0 Distress1.102.605.0+ Safe
0.8054
Liquidity
-1.9315
Cumulative profit
-0.2141
Operating efficiency
7.3111
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25