C

Alarm.com Holdings, Inc. — Earnings Quality Grade C

ALRM · Technology

Some red flags

Revenue
$1.0B
2025
Net Income
$133M
2025
Gross Margin
66.1%
Free Cash Flow
$136M
01

Screening Summary

9
Passed
8
Watch
0
Failed
-2.16
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 51 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 12.5% exceeds revenue growth 7.6%

A3Revenue vs CFFO

Revenue 7.6%, CFFO -25.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.0% vs COGS 5.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 33.2% is >2x revenue growth 7.6%

B3SG&A Ratio

SG&A/Gross Profit = 35.0%. Normal

B4Gross Margin

Gross margin 66.1%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.16. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.02

C3Accruals Ratio

Accruals ratio = -1.0%. Low accruals

!
C4Cash vs Debt

Cash $1.0B covers 90% of debt $1.1B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 38% of equity

!
D2Leverage

Debt/EBITDA = 4.6x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 78.5% vs revenue 7.6%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 49% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.16 (grey zone)

持仓监控

把 ALRM 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.16
-4.0 Clean-2.22 Grey-1.78 Danger0
1.046
DSRI
AR growing faster than revenue?
0.987
GMI
Gross margin declining?
1.619
AQI
Asset quality deteriorating?
1.076
SGI
Revenue growth rate
0.941
DEPI
Depreciation slowing?
0.989
SGAI
SG&A ratio changing?
-0.0097
TATA
Accruals level
0.938
LVGI
Leverage increasing?
05

Altman Z-Score

3.96
Safe Zone
0 Distress1.102.605.0+ Safe
0.2852
Liquidity
0.2447
Cumulative profit
0.0861
Operating efficiency
0.6809
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25