F

Aeluma, Inc. — Earnings Quality Grade F

ALMU · Technology

Major red flags

Revenue
$5M
2025
Net Income
-$3M
2025
Gross Margin
59.6%
Free Cash Flow
-$1M
01

Screening Summary

7
Passed
6
Watch
4
Failed
2.45
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 51 days (24 → 75)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 1503.3% exceeds revenue growth 407.6%

!
A3Revenue vs CFFO

Revenue grew 407.6% but CFFO only 66.8%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -50.0% vs revenue 407.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 130.5%, exceeds 70%

!
B4Gross Margin

Gross margin swung +27.0pp (32.6% → 59.6%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -9.7%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

!
D2Leverage

Interest coverage = -3.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 0.0% vs revenue 407.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -43% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 2.45 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

持仓监控

把 ALMU 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
3.159
DSRI
AR growing faster than revenue?
0.548
GMI
Gross margin declining?
0.168
AQI
Asset quality deteriorating?
5.076
SGI
Revenue growth rate
0.675
DEPI
Depreciation slowing?
0.303
SGAI
SG&A ratio changing?
-0.0966
TATA
Accruals level
0.223
LVGI
Leverage increasing?
05

Altman Z-Score

14.49
Safe Zone
0 Distress1.102.605.0+ Safe
0.857
Liquidity
-0.8578
Cumulative profit
-0.1189
Operating efficiency
11.8687
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25