F

Alight, Inc. — Earnings Quality Grade F

ALIT · Technology

Major red flags

Revenue
$2.3B
2025
Net Income
-$3.1B
2025
Gross Margin
33.8%
Free Cash Flow
$250M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-6.47
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 62 days, change -11 days YoY

A2AR vs Revenue Growth

AR growth -17.8% vs revenue growth -3.0%

A3Revenue vs CFFO

Revenue -3.0%, CFFO 42.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -9.1% vs revenue -3.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 56.9%. Normal

B4Gross Margin

Gross margin 33.8%, change -0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.2B, FCF/NI = -0.08

C3Accruals Ratio

Accruals ratio = -75.7%. Low accruals

C4Cash vs Debt

Cash $0.3B covers only 13% of debt $2.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.7B = 254% of equity. Over 50%

!
D2Leverage

Interest coverage = 0.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets -43.1% vs revenue -3.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -56% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -6.47 (< -2.22). Unlikely manipulator

持仓监控

把 ALIT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-6.47
-4.0 Clean-2.22 Grey-1.78 Danger0
0.847
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
0.833
AQI
Asset quality deteriorating?
0.97
SGI
Revenue growth rate
0.957
DEPI
Depreciation slowing?
0.767
SGAI
SG&A ratio changing?
-0.7568
TATA
Accruals level
1.773
LVGI
Leverage increasing?
05

Altman Z-Score

-6.35
Distress Zone
0 Distress1.102.605.0+ Safe
0.0587
Liquidity
-0.8225
Cumulative profit
-0.6502
Operating efficiency
0.2964
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25