F

Arthur J. Gallagher & Co. — Earnings Quality Grade F

AJG · Financial Services

Major red flags

Revenue
$13.9B
2025
Net Income
$1.5B
2025
Gross Margin
42.6%
Free Cash Flow
$1.8B
01

Screening Summary

8
Passed
4
Watch
3
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 12 days

!
A2AR vs Revenue Growth

AR growth 32.8% exceeds revenue growth 20.7%

A3Revenue vs CFFO

Revenue grew 20.7% but CFFO declined -25.3%

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 2.1% vs revenue 20.7%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 42.6%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.29. Profits backed by cash

C2Free Cash Flow

FCF $1.8B, FCF/NI = 1.19

C3Accruals Ratio

Accruals ratio = -0.6%. Low accruals

C4Cash vs Debt

Cash $1.4B covers only 10% of debt $13.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $33.3B = 143% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.7x. Healthy

D3Soft Asset Growth

Other assets 18.2% vs revenue 20.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 98% YoY

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Altman Z-Score — Not Applicable

Arthur J. Gallagher & Co. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Arthur J. Gallagher & Co. (AJG) 财报排雷评级 F — EarningsGrade