F

AAR Corp. — Earnings Quality Grade F

AIR · Industrials

Major red flags

Revenue
$2.8B
2025
Net Income
$13M
2025
Gross Margin
19.0%
Free Cash Flow
$1M
01

Screening Summary

10
Passed
1
Watch
6
Failed
-2.36
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 19.9% but CFFO declined -17.2%

02

Expense Quality

B1Inventory vs COGS

Inventory 10.4% vs COGS 20.0%. Normal

B2CapEx vs Revenue

CapEx growth 16.8% vs revenue 19.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 65.9%. Normal

B4Gross Margin

Gross margin 19.0%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.89. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -0.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 9% of debt $1.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 62% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 6.2x (>4x). Financial stress

D3Soft Asset Growth

Other assets 2.2% vs revenue 19.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.36 (< -2.22). Unlikely manipulator

持仓监控

把 AIR 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.36
-4.0 Clean-2.22 Grey-1.78 Danger0
1.032
DSRI
AR growing faster than revenue?
1.005
GMI
Gross margin declining?
0.948
AQI
Asset quality deteriorating?
1.199
SGI
Revenue growth rate
0.725
DEPI
Depreciation slowing?
0.929
SGAI
SG&A ratio changing?
-0.0083
TATA
Accruals level
1.021
LVGI
Leverage increasing?
05

Altman Z-Score

4.36
Safe Zone
0 Distress1.102.605.0+ Safe
0.336
Liquidity
0.3408
Cumulative profit
0.0402
Operating efficiency
0.7419
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25