F

C3.ai, Inc. — Earnings Quality Grade F

AI · Technology

Major red flags

Revenue
$389M
2025
Net Income
-$289M
2025
Gross Margin
60.6%
Free Cash Flow
-$44M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-3.67
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 129 days, change -24 days YoY

A2AR vs Revenue Growth

AR growth 5.5% vs revenue growth 25.3%

A3Revenue vs CFFO

Revenue 25.3%, CFFO 33.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -89.1% vs revenue 25.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 141.6%, exceeds 70%

B4Gross Margin

Gross margin 60.6%, change +3.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -24.1%. Low accruals

C4Cash vs Debt

Cash $0.7B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

D2Leverage

Debt/EBITDA = -0.0x. Healthy

D3Soft Asset Growth

Other assets -6.4% vs revenue 25.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.67 (< -2.22). Unlikely manipulator

持仓监控

把 AI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.67
-4.0 Clean-2.22 Grey-1.78 Danger0
0.842
DSRI
AR growing faster than revenue?
0.948
GMI
Gross margin declining?
0.948
AQI
Asset quality deteriorating?
1.253
SGI
Revenue growth rate
0.915
DEPI
Depreciation slowing?
0.902
SGAI
SG&A ratio changing?
-0.2411
TATA
Accruals level
1.304
LVGI
Leverage increasing?
05

Altman Z-Score

3.13
Safe Zone
0 Distress1.102.605.0+ Safe
0.7529
Liquidity
-1.3439
Cumulative profit
-0.3162
Operating efficiency
4.4691
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25