C

Agilysys, Inc. — Earnings Quality Grade C

AGYS · Technology

Some red flags

Revenue
$276M
2025
Net Income
$23M
2025
Gross Margin
62.4%
Free Cash Flow
$52M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.55
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth 7.1% vs revenue growth 16.1%

A3Revenue vs CFFO

Revenue 16.1%, CFFO 14.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 12.8% vs COGS 11.2%. Normal

B2CapEx vs Revenue

CapEx growth -65.8% vs revenue 16.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 43.0%. Normal

B4Gross Margin

Gross margin 62.4%, change +1.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.37. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 2.25

C3Accruals Ratio

Accruals ratio = -7.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 76% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.3x. Healthy

D3Soft Asset Growth

Other assets 12.2% vs revenue 16.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 305% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.55 (< -2.22). Unlikely manipulator

持仓监控

把 AGYS 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.55
-4.0 Clean-2.22 Grey-1.78 Danger0
0.923
DSRI
AR growing faster than revenue?
0.974
GMI
Gross margin declining?
1.785
AQI
Asset quality deteriorating?
1.161
SGI
Revenue growth rate
0.679
DEPI
Depreciation slowing?
0.985
SGAI
SG&A ratio changing?
-0.0734
TATA
Accruals level
1.219
LVGI
Leverage increasing?
05

Altman Z-Score

3.47
Safe Zone
0 Distress1.102.605.0+ Safe
0.0288
Liquidity
0.3706
Cumulative profit
0.0625
Operating efficiency
1.5781
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25