F

Forafric Global PLC — Earnings Quality Grade F

AFRI · Consumer Defensive

Major red flags

Revenue
$274M
2024
Net Income
-$24M
2024
Gross Margin
10.0%
Free Cash Flow
$21M
01

Screening Summary

13
Passed
3
Watch
1
Failed
-4.02
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 24 days, change -18 days YoY

A2AR vs Revenue Growth

AR growth -48.2% vs revenue growth -9.2%

A3Revenue vs CFFO

Revenue -9.2%, CFFO -29.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -46.4% vs COGS -9.7%. Normal

B2CapEx vs Revenue

CapEx growth -79.0% vs revenue -9.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 128.4%, exceeds 70%

B4Gross Margin

Gross margin 10.0%, change +0.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.96. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.88

C3Accruals Ratio

Accruals ratio = -19.4%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 7% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -2827% of equity. Manageable

!
D2Leverage

Interest coverage = -0.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets -81.2% vs revenue -9.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.02 (< -2.22). Unlikely manipulator

持仓监控

把 AFRI 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-4.02
-4.0 Clean-2.22 Grey-1.78 Danger0
0.57
DSRI
AR growing faster than revenue?
0.948
GMI
Gross margin declining?
0.945
AQI
Asset quality deteriorating?
0.908
SGI
Revenue growth rate
0.943
DEPI
Depreciation slowing?
1.416
SGAI
SG&A ratio changing?
-0.1942
TATA
Accruals level
1.075
LVGI
Leverage increasing?
05

Altman Z-Score

-5.56
Distress Zone
0 Distress1.102.605.0+ Safe
-0.5278
Liquidity
-0.5676
Cumulative profit
-0.036
Operating efficiency
-0.0069
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25