F

AudioEye, Inc. — Earnings Quality Grade F

AEYE · Technology

Major red flags

Revenue
$40M
2025
Net Income
-$3M
2025
Gross Margin
78.3%
Free Cash Flow
$3M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-3.62
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 59 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 10.5% vs revenue growth 14.5%

A3Revenue vs CFFO

Revenue 14.5%, CFFO 74.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 2.6% vs revenue 14.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 95.5%, exceeds 70%

B4Gross Margin

Gross margin 78.3%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.90

C3Accruals Ratio

Accruals ratio = -24.3%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 40% of debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 400% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 23.8x (>4x). Financial stress

D3Soft Asset Growth

Other assets -11.0% vs revenue 14.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 13% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.62 (< -2.22). Unlikely manipulator

持仓监控

把 AEYE 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-3.62
-4.0 Clean-2.22 Grey-1.78 Danger0
0.965
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
1.045
AQI
Asset quality deteriorating?
1.145
SGI
Revenue growth rate
0.89
DEPI
Depreciation slowing?
1.008
SGAI
SG&A ratio changing?
-0.2429
TATA
Accruals level
1.351
LVGI
Leverage increasing?
05

Altman Z-Score

-11.3
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0557
Liquidity
-3.2081
Cumulative profit
-0.0987
Operating efficiency
0.1752
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25