F

Ameren Corporation — Earnings Quality Grade F

AEE · Utilities

Major red flags

Revenue
$8.8B
2025
Net Income
$1.5B
2025
Gross Margin
47.4%
Free Cash Flow
-$821M
01

Screening Summary

10
Passed
1
Watch
4
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 28 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 15.4%, CFFO 21.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.6% vs COGS 16.6%. Normal

B2CapEx vs Revenue

CapEx growth -5.4% vs revenue 15.4%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 47.4%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.30. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 0% of debt $19.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 3% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 4.9x (>4x). Financial stress

D3Soft Asset Growth

Other assets 8.7% vs revenue 15.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

0.91
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0276
Liquidity
0.1092
Cumulative profit
0.049
Operating efficiency
0.3835
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Ameren Corporation (AEE) 财报排雷评级 F — EarningsGrade