F

Adaptive Biotechnologies Corpor — Earnings Quality Grade F

ADPT · Healthcare

Major red flags

Revenue
$277M
2025
Net Income
-$59M
2025
Gross Margin
74.2%
Free Cash Flow
-$49M
01

Screening Summary

9
Passed
3
Watch
5
Failed
-2.41
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change -19 days YoY

A2AR vs Revenue Growth

AR growth 20.7% vs revenue growth 54.8%

A3Revenue vs CFFO

Revenue 54.8%, CFFO 51.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory growth 16.4% far exceeds COGS -1.0%, margin rising. Fraud signal

B2CapEx vs Revenue

CapEx growth -19.2% vs revenue 54.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 81.4%, exceeds 70%

B4Gross Margin

Gross margin rose +14.5pp while AR increased and AP decreased. Fraud pattern

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -2.6%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 55% of equity. Over 50%

!
D2Leverage

Interest coverage = -4.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets -24.8% vs revenue 54.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.41 (< -2.22). Unlikely manipulator

持仓监控

把 ADPT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.41
-4.0 Clean-2.22 Grey-1.78 Danger0
0.78
DSRI
AR growing faster than revenue?
0.804
GMI
Gross margin declining?
0.899
AQI
Asset quality deteriorating?
1.548
SGI
Revenue growth rate
0.879
DEPI
Depreciation slowing?
0.686
SGAI
SG&A ratio changing?
-0.0264
TATA
Accruals level
0.965
LVGI
Leverage increasing?
05

Altman Z-Score

-5.8
Distress Zone
0 Distress1.102.605.0+ Safe
0.4101
Liquidity
-2.6589
Cumulative profit
-0.093
Operating efficiency
0.7604
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25