F

ADC Therapeutics SA — Earnings Quality Grade F

ADCT · Healthcare

Major red flags

Revenue
$81M
2025
Net Income
-$143M
2025
Gross Margin
92.9%
Free Cash Flow
-$141M
01

Screening Summary

7
Passed
6
Watch
4
Failed
-2.21
M-Score

管理层信号

最近 SEC 8-K 文件中未发现 CEO、CFO、董事会或审计负责人变动信号。
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 26 days (105 → 131)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 43.3% exceeds revenue growth 14.9%

A3Revenue vs CFFO

Revenue grew 14.9% but CFFO declined -14.0%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 85.9% exceeds COGS -2.5%

B2CapEx vs Revenue

CapEx growth -69.6% vs revenue 14.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 105.8%, exceeds 70%

B4Gross Margin

Gross margin 92.9%, change +1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -0.4%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -2.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets -10.3% vs revenue 14.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.21 (grey zone)

持仓监控

把 ADCT 放进持续监控

完整检查和模型明细已经免费开放。Watchlist 用来集中盯住你的持仓;Pro 可开启季报自动重算、风险事件邮件提醒、最多 50 只持仓扫描和导出工作流。

04

Beneish M-Score

Manipulation Probability-2.21
-4.0 Clean-2.22 Grey-1.78 Danger0
1.248
DSRI
AR growing faster than revenue?
0.986
GMI
Gross margin declining?
0.894
AQI
Asset quality deteriorating?
1.149
SGI
Revenue growth rate
0.332
DEPI
Depreciation slowing?
0.81
SGAI
SG&A ratio changing?
-0.0045
TATA
Accruals level
0.937
LVGI
Leverage increasing?
05

Altman Z-Score

-13.96
Distress Zone
0 Distress1.102.605.0+ Safe
0.7308
Liquidity
-5.0625
Cumulative profit
-0.2784
Operating efficiency
-0.3651
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25