C

Adobe Inc. — Earnings Quality Grade C

ADBE · Technology

Some red flags

Revenue
$23.8B
2025
Net Income
$7.1B
2025
Gross Margin
89.3%
Free Cash Flow
$9.9B
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.85
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 36 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 13.1% vs revenue growth 10.5%

A3Revenue vs CFFO

Revenue 10.5%, CFFO 24.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -2.2% vs revenue 10.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 38.0%. Normal

B4Gross Margin

Gross margin 89.3%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.41. Profits backed by cash

C2Free Cash Flow

FCF $9.9B, FCF/NI = 1.38

C3Accruals Ratio

Accruals ratio = -9.8%. Low accruals

!
C4Cash vs Debt

Cash $6.6B covers 99% of debt $6.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $13.4B = 115% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.7x. Healthy

D3Soft Asset Growth

Other assets 3.6% vs revenue 10.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.85 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.85
-4.0 Clean-2.22 Grey-1.78 Danger0
1.024
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
1.047
AQI
Asset quality deteriorating?
1.105
SGI
Revenue growth rate
1.023
DEPI
Depreciation slowing?
1
SGAI
SG&A ratio changing?
-0.0984
TATA
Accruals level
1.148
LVGI
Leverage increasing?
05

Altman Z-Score

7.74
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0013
Liquidity
1.5376
Cumulative profit
0.305
Operating efficiency
0.6503
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Adobe Inc. (ADBE) 财报排雷评级 C — EarningsGrade